Financial Information
(Unit: KRW million)
| Item | 2025 | 2024 | 2023 |
|---|---|---|---|
| Current Assets | 178,522 | 36,227 | 18,809 |
| Non-current Assets | 20,446 | 10,914 | 3,623 |
| Total Assets | 198,968 | 47,141 | 22,432 |
| Current Liabilities | 5,679 | 43,578 | 15,315 |
| Non-current Liabilities | 717 | 195 | 407 |
| Total Liabilities | 6,396 | 43,773 | 15,722 |
| Total Equity | 192,571 | 3,368 | 6,710 |
| Total Liabilities and Equity | 198,968 | 47,141 | 22,432 |
(Unit: KRW million)
| Item | 2025 | 2024 | 2023 |
|---|---|---|---|
| Revenue | 47,278 | 11,760 | 171 |
| Operating Expenses | 26,509 | 12,168 | 6,587 |
| Operating Income | 20,768 | -408 | -6,416 |
| Pre-tax Income | -4,164 | -3,313 | -9,030 |
| Net Income | 5,018 | -3,313 | -9,030 |
(Unit: KRW million)
| Category | 2025 | 2024 | 2023 |
|---|---|---|---|
| Opening Cash & Equivalents | 4,488 | 1,463 | 2,872 |
| Net Change in Cash | 101,919 | 3,025 | -1,409 |
| Operating Cash Flow | 17,860 | -4,874 | -2,644 |
| Investing Cash Flow | -33,934 | -16,389 | -14,500 |
| Financing Cash Flow | 118,461 | 24,270 | 15,734 |
| FX Effect on Cash | -467 | 18 | 1 |
| Closing Cash & Equivalents | 106,407 | 4,488 | 1,463 |