Financial Information
(Unit: KRW million)
| Item | 2025 | 2024 | 2023 |
|---|---|---|---|
| Current Assets | 178,504 | 36,189 | 18,732 |
| Non-current Assets | 20,445 | 10,910 | 3,714 |
| Total Assets | 198,950 | 47,099 | 22,446 |
| Current Liabilities | 5,677 | 43,576 | 15,314 |
| Non-current Liabilities | 717 | 196 | 407 |
| Total Liabilities | 6,395 | 43,772 | 15,721 |
| Total Equity | 192,555 | 3,327 | 6,725 |
| Total Liabilities and Equity | 198,950 | 47,099 | 22,446 |
(Unit: KRW million)
| Item | 2025 | 2024 | 2023 |
|---|---|---|---|
| Revenue | 47,276 | 11,760 | 167 |
| Operating Expenses | 26,482 | 12,115 | 6,546 |
| Operating Income | 20,793 | -355 | -6,379 |
| Pre-tax Income | -4,140 | -3,363 | -8,992 |
| Net Income | 5,042 | -3,363 | -8,992 |
(Unit: KRW million)
| Category | 2025 | 2024 | 2023 |
|---|---|---|---|
| Opening Cash & Equivalents | 4,451 | 1,405 | 2,833 |
| Net Change in Cash | 101,943 | 3,046 | -1,428 |
| Operating Cash Flow | 17,884 | -4,848 | -2,610 |
| Investing Cash Flow | -33,934 | -16,389 | -14,500 |
| Financing Cash Flow | 118,461 | 24,270 | 15,682 |
| FX Effect on Cash | -468 | 13 | - |
| Closing Cash & Equivalents | 106,394 | 4,451 | 1,405 |